Barcelona, Spain — Structured Luxury Property Investment (Estimated Figures)
Serras Barcelona — boutique hotel in Old Town El Born. Inventory modeled: 28 rooms (Standard, Deluxe, Junior Suite, Suite). Amenities include rooftop pool, restaurant, bars, fitness and wellness facilities, and prime city location near Port Vell.
Location: Barcelona, Spain
Unit mix: 28 rooms (10 Standard, 12 Deluxe, 4 Junior Suite, 2 Suite)
Plan duration: 6 years
Confidentiality: Owner & ArkImmobilier™ allocations shown as percentages; investor returns are estimates.
| Capitalization | €1,200,000 |
|---|---|
| Total shares | 160 |
| Price per share | €7,500 |
| Ownership allocation | Owners 50% • ArkImmobilier™ 50% (Investors = 80% of Ark) |
Modeled annual figures — conservative → optimistic ranges. Figures include ancillary revenue; operating costs assumed at 30%.
| Category | Low (€) | Base (€) | High (€) |
|---|---|---|---|
| Net Revenue Available | €2,399,452 | €2,399,452 | €2,399,452 |
| Investor Pool (80% of Ark) | €959,781 | €959,781 | €959,781 |
Ranges per share — Low → Base → High.
| Period | Low (€) | Base (€) | High (€) |
|---|---|---|---|
| Weekly | 103.83 | 115.36 | 126.90 |
| Monthly | 449.90 | 499.89 | 549.87 |
| 6-Month | 2,699.39 | 2,999.31 | 3,299.24 |
| Annual | 5,398.77 | 5,998.63 | 6,598.49 |
| Shares | Investment (€) | Annual (Low → Base → High) | 6-Year Total (Low → Base → High) |
|---|---|---|---|
| 1 | 7,500 | 5,398.77 → 5,998.63 → 6,598.49 | 32,392.62 → 35,991.78 → 39,590.94 |
| 2 | 15,000 | 10,797.54 → 11,997.26 → 13,196.98 | 64,785.24 → 71,983.56 → 79,181.88 |
| 5 | 37,500 | 26,993.85 → 29,993.15 → 32,992.45 | 161,969.10 → 179,958.90 → 197,954.70 |
| 10 | 75,000 | 53,987.70 → 59,986.30 → 65,984.90 | 323,926.20 → 359,835.80 → 395,909.40 |
| 20 | 150,000 | 107,975.40 → 119,972.60 → 131,969.80 | 647,852.40 → 719,835.60 → 791,818.80 |
| 50 | 375,000 | 269,938.50 → 299,863.15 → 329,924.50 | 1,619,692.50 → 1,649,622.50→ 1,799,178.90 |
Risks are mitigated via experienced management, prime location, clear ownership structure, and preventative maintenance. Income may fluctuate due to:
All figures presented are estimates and not guaranteed; actual returns may vary.
Property sale policy: proceeds on sale are allocated proportional to ArkImmobilier™ shareholding. Figures exclude extraordinary maintenance, acquisition fees, or unexpected taxes. Investors participate 80% of ArkImmobilier™ allocation; owners/Ark retain 50% / 50%. Transparent reporting ensures ongoing monitoring.